Skip To Content

802 E Graybill Drive

Tucson, AZ 85719
  • $360,000
  • STATUS: Active
  • ID#: 22530131
UPDATED: 28 min ago
$360,000
  • 3
    BEDS
  • 0.2
    ACRES
  • 2
    BATHS
  • 0
    1/2 BATHS
  • 1,781
    SQFT
  • $202
    $/SQFT
Neighborhood:
Type:
Multi-Family
Built:
1976
County:
Area:

School Information

Elementary School:
Middle School:
High School:
School District:
Courtesy of Realty Executives Arizona Territory.

Description

Main House + Studio Apartment - Live in One, Rent the Other! This versatile property features a 3 BD/2 BA main house & a studio apartment with its own full bathroom--perfect for rental income or multi-generational living. Live in one unit & let the rent from the other help supplement your mortgage, or rent out both for double the earning potential. Both units offer tile flooring throughout (no carpet!) for easy maintenance & each has its own separately fenced yard. Electric is separately metered, while water is shared. A new roof (just 1 year old) adds long-term peace of mind! Whether you're a savvy investor or a homeowner looking to offset costs, this property is a smart, flexible & income-producing property. Space for RV/boat/toys. No HOA!

Monthly Payment Calculator



MLS of Southern Arizona (Tucson Association of Realtors) logo Listing information Copyright 2025 MLS of Southern Arizona. All Rights Reserved. Data last updated: 2025-12-15T09:06:52.49.
The data relating to real estate listings on this website comes in part from the Internet Data Exchange (IDX) program of Multiple Listing Service of Southern Arizona. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listings provided by brokerages other than eXp Realty are identified with the MLSSAZ IDX Logo. All Information Is Deemed Reliable But Is Not Guaranteed Accurate.
www.tucson-re.com/homes/170464042
Print Image

802 E Graybill Drive Tucson, AZ 85719

  • Price: $360,000
  • Status: Active
  • On Site: Days
  • Updated: 28 min ago
  • ID#: 22530131
3
Beds
2
Baths
0
½ Baths
0.2
Acres
1,781
SQFT
$202
$/SQFT
1976
Built
Neighborhood:
Unsubdivided
County:
Pima
Area:
Central
Elementary School:
Holaway
Middle School:
Amphitheater
High School:
Amphitheater
School District:
Amphitheater
Property Description
Main House + Studio Apartment - Live in One, Rent the Other! This versatile property features a 3 BD/2 BA main house & a studio apartment with its own full bathroom--perfect for rental income or multi-generational living. Live in one unit & let the rent from the other help supplement your mortgage, or rent out both for double the earning potential. Both units offer tile flooring throughout (no carpet!) for easy maintenance & each has its own separately fenced yard. Electric is separately metered, while water is shared. A new roof (just 1 year old) adds long-term peace of mind! Whether you're a savvy investor or a homeowner looking to offset costs, this property is a smart, flexible & income-producing property. Space for RV/boat/toys. No HOA!
Exterior Features

Construction Slump Block Driveway Paved Concrete Exterior Feature None Fence BlockChain LinkWood Landscape Front Decorative Gravel Landscape Rear Trees Patio Deck None Pool None Road Type Paved Roof Built-Up - Reflect Rv Parking Space Available Spa None Unit1 Information Parking Carport Unit2 Information Parking On Property View Mountain(s)

Interior Features

Bathroom Features Shower & Tub/HallShower Only/HallShower Only/Primary Breakfast Eat-In Dining Areas Breakfast BarEat-In Kitchen Dining Room Area Extra Room None Floor Covering Ceramic Tile Interior Features Ceiling Fan(s)Skylights Interior Features Interior Steps No Kitchen Features Electric RangeRefrigerator Living Areas Living Room Main Cooling Central Air Main Heating Electric Technology Cable TVHigh Speed Internet Unit1 Information Furnished No Unit1 Information Number Half Baths 1 Unit1 Information Sqft 1370 Unit2 Information Furnished No Unit2 Information Number Half Baths 0 Unit2 Information Sqft 411 Water Heater Electric

Property Features

Accessibility Option None Analysis Cap Rate Percent 6.58 Analysis Exp Percent Of Gross 10.30 Analysis Exp Sqft 1.53 Analysis Gross Rent Multi 13.64 Analysis Vacancy Rate Percent 0.00 Association And Fees Hoa No Attached Detached Attached Community None Country USA Distressed Info None Dwelling Type Duplex Electric Electric Company TEP Expenses Admin Expenses 0.00 Expenses Capital Expenses 0.00 Expenses Contract Services 0.00 Expenses Figures Presented Proforma Expenses Gas Electric 0.00 Expenses Insurance 1000.00 Expenses Maintenance Supplies 0.00 Expenses Management 0.00 Expenses Other Expenses 0.00 Expenses Resident Manager 0.00 Expenses Taxes Assessments 1718.00 Expenses Water Sewer 0.00 Fema Flood Zone No Fire Protection Included in Taxes Gas None Horse Facilities No Horse Property No Income Adjusted Gross 26400.00 Income Gross Scheduled Rent 26400.00 Income Net Opp Income 23682.00 Income Other Income 0.00 Income Total Expenses 2718.00 Income Vacancy Loss 0.00 Lot Dimensions 57' x 166' x 55' x 165' Lot Features North/South Exposure Lot Size Source Assessor Lot Sqft 8538.00 Municipal Flood Zone No Municipality Zoning Tucson - R2 Neighborhood Features None Property Disclosures Seller Prop Disclosure Road Maintenance City Section 30 Security None Sewer Connected Special Conditions None Style Ranch Subdivision Restrict Age Restrictions No Subdivision Restrict Cc Andrs No Subdivision Restrict Deed Restrictions No Tax Year 2025 Taxes 1718.45 Taxes For Dwelling & Land Terms CashConventional Total Parking 5 Township 13 Unit1 Information Floor 1st Unit1 Information Monthly Rent 1500 Unit1 Information Stories Single Unit2 Information Floor 1st Unit2 Information Monthly Rent 700 Unit2 Information Stories Single Utilities Paid Cable Tv Tenant Utilities Paid Electric Tenant Utilities Paid Gas Tenant Utilities Paid Insurance Owner Utilities Paid Sewer Tenant Utilities Paid Taxes Owner Utilities Paid Trash Tenant Utilities Paid Water Tenant Water Public

Listing provided by Realty Executives Arizona Territory: (520) 314-3255. Listing information © 2025 MLS of Southern Arizona.


MLS of Southern Arizona (Tucson Association of Realtors) logo Listing information Copyright 2025 MLS of Southern Arizona. All Rights Reserved. Data last updated: 2025-12-15T09:06:52.49.
The data relating to real estate listings on this website comes in part from the Internet Data Exchange (IDX) program of Multiple Listing Service of Southern Arizona. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listings provided by brokerages other than eXp Realty are identified with the MLSSAZ IDX Logo. All Information Is Deemed Reliable But Is Not Guaranteed Accurate.
 
https://bt-photos.global.ssl.fastly.net/tucson/1280_boomver_1_22530131-2.jpg https://bt-photos.global.ssl.fastly.net/tucson/1280_boomver_1_22530131-2.jpg https://bt-photos.global.ssl.fastly.net/tucson/1280_boomver_1_22530131-2.jpg
Logo
eXp Realty
One South Church Avenue, #12
Tucson AZ, 85701
Courtesy of Realty Executives Arizona Territory.